Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $53,251 | $66,827 | $57,773 | $34,023 | $79,999 | $281,909 | $66,000 | $51,000 | $40,638 |
| Gross Profit? | $0 | -$53,251 | -$66,827 | -$57,773 | -$34,023 | -$79,999 | -$282,000 | -$65,785 | -$51,000 | -$40,638 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.57M | $14.74M | $25.46M | $28.53M | $12.37M | $5.97M | $19.33M | $12.97M | $9.34M | $4.59M |
| Operating Income? | -$9.57M | -$14.74M | -$25.46M | -$28.53M | -$12.37M | -$5.97M | -$19.61M | -$13.04M | -$9.39M | -$4.63M |
| EBITDA? | -$9.50M | -$13.96M | -$25.39M | -$28.48M | -$12.33M | -$5.95M | -$26.92M | -$13.36M | -$9.50M | -$4.57M |
| Income Before Tax | -$8.99M | -$13.95M | -$24.22M | -$28.18M | -$12.48M | -$5.95M | -$27.21M | -$5.87M | -$9.56M | -$4.61M |
| Income Tax Expense | $0 | $0 | $0 | -$534,000 | $0 | $0 | $0 | $306,000 | $323,000 | $136,241 |
| Net Income? | -$8.99M | -$13.95M | -$24.22M | -$27.65M | -$12.48M | -$5.95M | -$27.21M | -$13.80M | -$9.81M | -$4.73M |
| EPS? | $-1.42 | $-3.12 | $-8.22 | $-9.68 | $-4.80 | $-25.21 | $-63.20 | $-87.09 | $-875.98 | $-69.00 |
| Diluted EPS? | $-1.42 | $-3.12 | $-8.22 | $-9.68 | $-4.80 | $-25.21 | $-63.20 | $-87.09 | $-875.98 | $-69.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality