Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $136.801 | $19,175 | $3,500 | $0 | $4,508 | $3,192 | $5,812 | $6,489 | $5,368 | $0 |
| Gross Profit? | -$136 | -$19,175 | -$3,500 | $0 | -$4,508 | -$3,192 | -$5,812 | -$6,489 | -$5,368 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1,291 | $3.57M | $4.41M | $3.07M | $981,182 | $685,818 | $430,423 | $1.80M | $1.04M | $814,295 |
| Operating Income? | -$1.43M | -$3.35M | -$4.32M | -$3.07M | -$957,476 | -$686,000 | -$378,000 | -$1.81M | -$1.38M | -$814,000 |
| EBITDA? | -$1,428 | -$3.49M | -$4.32M | -$3.06M | -$957,476 | -$685,808 | -$422,000 | -$1.81M | -$1.46M | -$1.11M |
| Income Before Tax | -$1.28M | -$3.37M | -$4.27M | -$3.04M | -$949,393 | -$479,000 | $535,858 | -$1.36M | -$1.61M | -$5.74M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4.22M |
| Net Income? | $196,519 | -$3.49M | -$4.27M | -$3.04M | -$949,393 | -$479,000 | $535,858 | -$1.36M | -$1.61M | -$5.74M |
| EPS? | $0.00 | $-0.03 | $-0.04 | $-0.04 | $-0.02 | $-0.03 | $0.03 | $-0.10 | $-0.16 | $-0.92 |
| Diluted EPS? | $0.00 | $-0.03 | $-0.04 | $-0.04 | $-0.02 | $-0.03 | $0.03 | $-0.10 | $-0.16 | $-0.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality