Financials in USD. Standardized financial statements.
A compact view of how Cheetah Mobile Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.15B | $806.88M | $669.50M | $884.07M | $784.62M | $1.55B | $3.59B | $4.98B | $4.97B | $4.56B |
| Revenue Growth? | +42.6% | +20.5% | -24.3% | +12.7% | -49.5% | -56.7% | -28.0% | +0.1% | +9.0% | 0.0% |
| Cost of Revenue? | $316.41M | $261.68M | $231.94M | $252.56M | $257.66M | $475.38M | $1.24B | $1.54B | $1.78B | $1.54B |
| Gross Profit? | $834.03M | $545.20M | $437.56M | $631.50M | $526.96M | $1.08B | $2.35B | $3.44B | $3.19B | $3.02B |
| Gross Margin? | +72.5% | +67.6% | +65.4% | +71.4% | +67.2% | +69.4% | +65.4% | +69.1% | +64.2% | +66.2% |
| Operating Expenses? | $971.91M | $829.56M | $647.40M | $857.10M | $756.53M | $1.61B | $3.46B | $2.97B | $2.75B | $3.03B |
| Operating Income? | -$137.88M | -$284.37M | -$209.84M | -$225.59M | -$229.57M | -$531.12M | -$1.11B | $467.22M | $446.88M | -$12.45M |
| EBITDA? | $9.36M | -$232.91M | -$174.57M | -$172.57M | -$178.75M | -$462.57M | -$499.78M | $547.33M | $583.18M | $153.80M |
| Income Before Tax | -$226.68M | -$554.33M | -$637.65M | -$545.78M | -$339.57M | $508.25M | -$365.69M | $1.27B | $1.43B | -$68.90M |
| Income Tax Expense | $8.47M | $47.26M | -$43.78M | -$25.09M | $13.63M | $97.09M | $7.90M | $117.00M | $57.60M | -$12.19M |
| Net Income? | -$257.71M | -$617.56M | -$602.90M | -$513.48M | -$351.13M | $416.73M | -$343.84M | $1.13B | $1.33B | -$80.53M |
| EPS? | $-409.00 | $-1027.00 | $-1024.50 | $-905.00 | $-617.50 | $724.00 | $-682.00 | $292.50 | $360.00 | $-21.00 |
| Diluted EPS? | $-409.00 | $-1027.00 | $-1023.50 | $-904.50 | $-617.50 | $714.00 | $-682.00 | $285.00 | $360.00 | $-21.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality