Financials in USD. Standardized financial statements.
A compact view of how Cmb.Tech N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.67B | $940.25M | $1.24B | $870.34M | $403.67M | $1.30B | $935.09M | $581.41M | $546.53M | $652.44M |
| Revenue Growth? | +77.2% | -23.9% | +41.9% | +115.6% | -68.9% | +38.9% | +60.8% | +6.4% | -16.2% | 0.0% |
| Cost of Revenue? | $1.18B | $377.83M | $598.66M | $631.01M | $667.63M | $720.76M | $696.80M | $609.50M | $504.10M | $443.60M |
| Gross Profit? | $482.16M | $562.42M | $636.46M | $239.33M | -$263.96M | $578.32M | $238.29M | -$28.09M | $42.44M | $208.84M |
| Gross Margin? | +28.9% | +59.8% | +51.5% | +27.5% | -65.4% | +44.5% | +25.5% | -4.8% | +7.8% | +32.0% |
| Operating Expenses? | $112.22M | -$440.04M | -$333.23M | $52.65M | $31.16M | $40.07M | $67.08M | $64.18M | $49.87M | $41.99M |
| Operating Income? | $369.94M | $1.00B | $969.69M | $186.68M | -$295.12M | $538.25M | $171.20M | -$92.27M | -$7.43M | $166.85M |
| EBITDA? | $916.12M | $533.88M | $1.22B | $512.82M | $55.22M | $920.76M | $524.19M | $212.73M | $259.79M | $384.02M |
| Income Before Tax | $149.33M | $872.72M | $864.04M | $191.86M | -$348.29M | $498.30M | $112.83M | -$122.00M | -$32.00M | $155.78M |
| Income Tax Expense | $10.19M | $1.89M | $6.01M | $2.86M | -$410,620 | $2.09M | $603,748 | $230,616 | -$1.45M | -$165,907 |
| Net Income? | $160.70M | $870.83M | $858.03M | $203.25M | -$325.78M | $473.24M | $112.56M | -$106.66M | $1.47M | $194.56M |
| EPS? | $0.73 | $4.44 | $4.25 | $1.03 | $-1.62 | $2.42 | $0.52 | $-0.56 | $0.01 | $1.23 |
| Diluted EPS? | $0.73 | $4.44 | $4.25 | $1.02 | $-1.62 | $2.42 | $0.52 | $-0.56 | $0.01 | $1.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality