Financials in GBp. Standardized financial statements.
A compact view of how Calnex Solutions plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £21.88M | £18.39M | £16.27M | £27.45M | £22.05M | £17.98M | £13.74M | £10.50M | £8.51M | £9.54M |
| Revenue Growth? | +19.0% | +13.0% | -40.7% | +24.5% | +22.6% | +30.9% | +30.8% | +23.4% | -10.8% | 0.0% |
| Cost of Revenue? | £10.64M | £4.62M | £8.11M | £11.04M | £8.78M | £6.76M | £5.30M | £2.28M | £2.30M | £2.05M |
| Gross Profit? | £11.23M | £13.76M | £8.17M | £16.41M | £13.26M | £11.21M | £8.44M | £8.22M | £6.21M | £7.49M |
| Gross Margin? | +51.4% | +74.9% | +50.2% | +59.8% | +60.2% | +62.4% | +61.4% | +78.3% | +73.0% | +78.5% |
| Operating Expenses? | £11.15M | £13.33M | £12.56M | £9.93M | £7.92M | £7.81M | £5.15M | £5.33M | -£6.60M | £6.56M |
| Operating Income? | £87,000 | £437,000 | -£617,000 | £6.48M | £5.34M | £3.40M | £3.32M | £2.90M | -£387,954 | £933,787 |
| EBITDA? | £5.44M | £5.74M | £4.22M | £11.29M | £8.61M | £6.15M | £6.25M | £5.08M | £2.97M | £982,248 |
| Income Before Tax | £455,000 | £720,000 | -£384,000 | £6.82M | £5.52M | £3.32M | £2.98M | £2.51M | -£456,717 | £719,967 |
| Income Tax Expense | -£273,000 | £383,000 | -£424,000 | £907,000 | £976,000 | -£132,000 | £694,000 | £372,338 | £155,754 | £0 |
| Net Income? | £728,000 | £337,000 | £40,000 | £5.91M | £4.54M | £3.45M | £2.29M | £2.14M | -£456,717 | £719,967 |
| EPS? | £0.01 | £0.00 | £0.00 | £0.07 | £0.05 | £0.05 | £0.03 | £0.02 | £-0.01 | £0.01 |
| Diluted EPS? | £0.01 | £0.00 | £0.00 | £0.06 | £0.05 | £0.04 | £0.03 | £0.02 | £-0.01 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality