Financials in USD. Standardized financial statements.
A compact view of how Clarivate Plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.46B | $2.56B | $2.63B | $2.66B | $1.88B | $1.25B | $974.35M | $968.47M | $917.63M |
| Revenue Growth? | -4.0% | -2.7% | -1.2% | +41.7% | +49.7% | +28.7% | +0.6% | +5.5% | 0.0% |
| Cost of Revenue? | $833.60M | $869.20M | $906.40M | $954.00M | $626.10M | $438.80M | $352.00M | $396.50M | $394.21M |
| Gross Profit? | $1.62B | $1.69B | $1.72B | $1.71B | $1.25B | $815.30M | $622.35M | $571.97M | $523.42M |
| Gross Margin? | +66.0% | +66.0% | +65.5% | +64.1% | +66.6% | +65.0% | +63.9% | +59.1% | +57.0% |
| Operating Expenses? | $1.55B | $1.96B | $2.46B | $5.63B | $1.34B | $851.60M | $704.83M | $613.94M | $589.51M |
| Operating Income? | $71.50M | -$275.60M | -$734.70M | -$3.93B | -$87.00M | -$36.30M | -$82.49M | -$105.71M | -$147.03M |
| EBITDA? | $828.70M | $456.60M | -$10.50M | -$3.01B | $532.15M | $61.80M | $109.80M | $131.52M | $162.38M |
| Income Before Tax | -$193.90M | -$553.80M | -$1.01B | -$3.99B | -$258.20M | -$353.30M | -$248.43M | -$236.51M | -$285.22M |
| Income Tax Expense | $7.20M | $82.90M | -$101.30M | -$28.90M | $12.30M | -$2.70M | $10.20M | $5.65M | -$21.29M |
| Net Income? | -$201.10M | -$636.70M | -$911.20M | -$3.96B | -$270.50M | -$350.60M | -$258.63M | -$242.16M | -$263.93M |
| EPS? | $-0.30 | $-0.96 | $-1.47 | $-6.26 | $-0.62 | $-0.63 | $-0.39 | $-0.79 | $-0.86 |
| Diluted EPS? | $-0.30 | $-0.96 | $-1.47 | $-6.24 | $-0.61 | $-0.63 | $-0.39 | $-0.79 | $-0.86 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality