Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $57,879 | $33,090 | $66,503 | $80,372 | $50,309 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +74.9% | -50.2% | -17.3% | +59.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $490 | $490 | $490 | $490 | $490 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$490 | -$490 | -$490 | $57,389 | $32,600 | $66,503 | $80,372 | $50,309 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +99.2% | +98.5% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $1.56M | $1.83M | $53,778 | $437,503 | $38,375 | $121,140 | $262,931 | $71,509 | $219,008 | $234,397 |
| Operating Income? | -$1.56M | -$1.83M | -$53,778 | -$438,000 | -$38,860 | -$121,140 | -$1.36M | -$5,006 | -$84,597 | -$167,459 |
| EBITDA? | $0 | -$1.82M | -$53,288 | -$438,000 | -$6.79M | -$121,140 | -$1.36M | -$3,377 | -$57,188 | -$148,272 |
| Income Before Tax | -$1.58M | -$1.82M | -$53,778 | -$438,000 | -$6.79M | -$121,630 | -$1.36M | -$5,006 | -$73,149 | -$166,130 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,897 | $0 | $34,607 |
| Net Income? | -$1.58M | -$1.82M | -$53,778 | -$438,000 | -$6.79M | -$121,630 | -$889,059 | -$5,006 | -$73,149 | -$166,130 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.00 | $-0.01 | $-0.05 | $-0.12 | $-0.26 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.00 | $-0.01 | $-0.05 | $-0.12 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality