Financials in USD. Standardized financial statements.
A compact view of how Clarocity Corporation turns revenue into operating income and net income.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $13.25M | $6.30M | $3.16M | $0 | $0 | $0 | $3.90M | $0 | $0 | $3.99M |
| Revenue Growth? | +110.2% | +99.7% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $8.92M | $3.81M | $1.78M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $4.33M | $2.50M | $1.38M | $0 | $0 | $0 | $3.90M | $0 | $0 | $3.99M |
| Gross Margin? | +32.7% | +39.6% | +43.6% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $12.50M | $9.67M | $9.18M | $4.90M | $4.29M | $4.47M | $3.60M | $1.17M | $595,499 | $11.38M |
| Operating Income? | -$11.57M | $7.18M | $7.81M | $4.90M | $4.29M | $4.95M | $299,184 | -$1.17M | -$595,499 | $11.03M |
| EBITDA? | -$10.63M | -$7.70M | -$11.91M | -$5.06M | -$2.46M | -$4.43M | $324,865 | -$1.14M | -$503,639 | -$7.16M |
| Income Before Tax | -$14.79M | -$9.84M | -$13.00M | -$5.43M | -$6.82M | -$4.95M | $0 | $0 | $0 | -$7.40M |
| Income Tax Expense | -$255,000 | $1.01M | $412,711 | $530,099 | $2.52M | $0 | $334,768 | $20,436 | -$1.46M | $37.46M |
| Net Income? | -$14.53M | -$9.84M | -$13.00M | -$5.43M | -$6.82M | -$4.95M | -$35,584 | -$1.19M | $861,980 | -$44.85M |
| EPS? | $-0.06 | $-0.05 | $-0.08 | $-0.07 | $-0.19 | $-0.16 | $-0.00 | $-0.01 | $0.01 | $-0.79 |
| Diluted EPS? | $-0.06 | $-0.05 | $-0.08 | $-0.07 | $-0.19 | $-0.16 | $-0.00 | $-0.01 | $0.01 | $-0.79 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality