Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $30,752 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $104.25M | $0 | $0 | $0 | $0 | $20,160 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$104.25M | $0 | $0 | $0 | $0 | $10,592 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +34.4% |
| Operating Expenses? | $34,159 | $35,350 | $41,150 | $65,349 | $104.29M | $46.53M | $46.53M | $35.25M | $54,794 | $243,810 |
| Operating Income? | -$34,159 | -$35,350 | -$41,150 | -$83,849 | -$104.29M | -$46.53M | -$46.57M | -$35.25M | -$54,794 | -$229,218 |
| EBITDA? | -$34,159 | -$1,242 | $0 | $0 | -$1,000 | $0 | $0 | -$53,382 | -$42,898 | -$228,824 |
| Income Before Tax | -$70,427 | -$72,960 | -$77,418 | -$102,996 | -$104.48M | -$46.62M | -$46.57M | -$35.30M | -$83,389 | -$229,295 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$161,141 | $96,216 | $0 |
| Net Income? | -$70,427 | -$72,960 | -$77,418 | -$65.45M | -$104.48M | -$46.62M | -$46.57M | -$35.30M | -$179,605 | -$229,295 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-327.13 | $-180.00 | $-66269.52 | $-53317.99 | $-6907.88 | $-8867.15 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-327.13 | $-180.00 | $-66269.52 | $-51014.23 | $-6907.88 | $-8867.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality