MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Revenue?	$96,000	$196,000	$0	$0	$0	$58,000	$48,000	$60,000	$75,000	$51,000
Revenue Growth?	-51.0%	0.0%	0.0%	0.0%	-100.0%	+20.8%	-20.0%	-20.0%	+47.1%	0.0%
Cost of Revenue?	$46,000	$0	$0	$0	$37,000	$60,000	$32,000	$53,000	$60,000	$0
Gross Profit?	$50,000	$196,000	$0	$0	-$37,000	-$2,000	$16,000	$7,000	$15,000	$51,000
Gross Margin?	+52.1%	+100.0%	0.0%	0.0%	0.0%	-3.4%	+33.3%	+11.7%	+20.0%	+100.0%
Operating Expenses?	$791,000	$1.27M	$699,000	$965,000	$1.20M	$312,000	$410,000	$1.45M	$1.33M	$2.08M
Operating Income?	-$741,000	-$1.08M	-$699,000	-$965,000	-$1.23M	-$314,000	-$394,000	-$1.44M	-$1.32M	-$2.02M
EBITDA?	-$517,000	-$1.07M	-$695,000	-$953,000	-$1.10M	-$175,000	-$318,000	-$1.34M	-$1.19M	-$1.93M
Income Before Tax	-$731,000	-$1.26M	-$869,000	-$1.07M	-$2.02M	-$656,000	-$622,000	-$1.86M	-$1.67M	-$2.23M
Income Tax Expense	$0	$1,000	$1,000	$13,000	$0	$22,000	-$2,000	$1,000	$0	$14,000
Net Income?	-$731,000	-$1.27M	-$870,000	-$1.08M	-$2.02M	-$678,000	-$620,000	-$1.86M	-$1.67M	-$2.24M
EPS?	$-0.00	$-0.01	$-0.00	$-0.01	$-0.02	$-0.01	$-0.01	$-0.02	$-0.03	$-0.04
Diluted EPS?	$-0.00	$-0.01	$-0.00	$-0.01	$-0.02	$-0.01	$-0.01	$-0.02	$-0.03	$-0.04