Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | FY 2014 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $7.22M | $2.00M | $19,000 | $646,243 | $1.89M | $462,000 | $2.62M | $86,935 | $399,076 | $115,971 |
| Operating Income? | $7.35M | -$2.00M | -$19,000 | -$548,743 | -$1.89M | -$462,000 | -$2.62M | -$87,180 | -$401,197 | -$115,991 |
| EBITDA? | -$7.18M | -$2.00M | $0 | $0 | $0 | -$17 | $0 | -$86,933 | -$400,951 | -$109,900 |
| Income Before Tax | -$7.79M | -$2.17M | -$27,000 | -$660,943 | -$1.00M | -$462,000 | -$2.73M | -$92,633 | -$401,197 | -$109,922 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $17 | -$1.59M | $0 | $2,121 | $0 |
| Net Income? | -$7.79M | -$2.17M | -$27,000 | -$660,943 | -$1.00M | -$462,000 | -$2.73M | -$92,633 | -$401,197 | -$115,991 |
| EPS? | $-0.03 | $-0.02 | $-0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.05 | $-0.47 | $-2.02 | $-0.59 |
| Diluted EPS? | $-0.03 | $-0.02 | $-0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.05 | $-0.47 | $-2.02 | $-0.59 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality