Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $1.27M | $7,391 | $5.20M | $0 | $0 | $0 | $1.05M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +17028.9% | -99.9% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $736,857 | $622,718 | $536,406 | $860,787 |
| Gross Profit? | $0 | $0 | $0 | $1.27M | $7,391 | $5.20M | -$736,857 | -$622,718 | -$536,406 | $189,213 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | +18.0% |
| Operating Expenses? | $2.16M | $1.42M | $2.61M | $3.14M | $2.88M | $2.52M | $3.20M | $5.36M | $1.35M | $1.40M |
| Operating Income? | -$2.16M | -$1.42M | -$2.61M | -$1.87M | -$2.88M | $2.69M | -$3.20M | -$5.36M | -$1.35M | -$1.21M |
| EBITDA? | -$1.33M | -$1.69M | -$2.87M | -$1.24M | -$2.11M | $3.64M | -$2.61M | -$5.29M | -$1.35M | -$1.11M |
| Income Before Tax | -$3.45M | -$4.09M | -$4.88M | -$2.64M | -$3.27M | $2.09M | -$3.77M | -$6.20M | -$1.94M | -$1.21M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.45M | -$4.09M | -$4.88M | -$2.64M | -$3.27M | $2.09M | -$3.77M | -$6.20M | -$1.94M | -$1.21M |
| EPS? | $-0.04 | $-0.04 | $-0.05 | $-0.03 | $-0.04 | $0.03 | $-0.06 | $-0.12 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.04 | $-0.04 | $-0.05 | $-0.03 | $-0.04 | $0.03 | $-0.06 | $-0.12 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality