Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $26,184 | $10,611 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$26,184 | -$10,611 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $407,132 | $489,351 | $1.70M | $3.15M | $5.00M | $1.83M | $40,000 |
| Operating Income? | -$407,132 | -$489,351 | -$1.70M | -$3.15M | -$4.75M | -$1.85M | -$40,000 |
| EBITDA? | -$407,132 | -$489,351 | -$1.70M | $0 | -$4.75M | -$1.60M | $0 |
| Income Before Tax | -$397,917.7 | -$1.52M | -$2.26M | -$2.77M | -$6.52M | -$1.94M | -$40,049 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$1,900 | -$120 |
| Net Income? | -$397,917.7 | -$1.52M | -$2.26M | -$2.77M | -$6.52M | -$1.93M | -$40,049 |
| EPS? | $-0.01 | $-0.03 | $-0.05 | $-0.09 | $-0.24 | $-0.13 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.05 | $-0.09 | $-0.24 | $-0.13 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality