Financials in USD. Standardized financial statements.
A compact view of how Clarkson PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $631.30M | $661.40M | $639.40M | $603.80M | $443.30M | $358.20M | $363.00M | $337.60M | $324.00M | $306.10M |
| Revenue Growth? | -4.6% | +3.4% | +5.9% | +36.2% | +23.8% | -1.3% | +7.5% | +4.2% | +5.8% | 0.0% |
| Cost of Revenue? | $61.09M | $33.70M | $30.40M | $21.80M | $16.50M | $13.30M | $14.30M | $12.90M | $9.70M | $8.90M |
| Gross Profit? | $570.21M | $627.70M | $609.00M | $582.00M | $426.80M | $344.90M | $348.70M | $324.70M | $314.30M | $297.20M |
| Gross Margin? | +90.3% | +94.9% | +95.2% | +96.4% | +96.3% | +96.3% | +96.1% | +96.2% | +97.0% | +97.1% |
| Operating Expenses? | $492.82M | $529.20M | $509.20M | $481.70M | $355.90M | $359.60M | $298.20M | $282.10M | $269.30M | $259.60M |
| Operating Income? | $77.39M | $98.50M | $99.80M | $100.00M | $70.80M | -$14.70M | $1.40M | $42.60M | $45.00M | $46.20M |
| EBITDA? | $99.38M | $133.80M | $108.60M | $119.80M | $86.20M | $300,000 | $17.20M | $50.50M | $54.50M | $49.10M |
| Income Before Tax | $86.69M | $112.10M | $108.80M | $100.10M | $69.10M | -$16.40M | $200,000 | $42.90M | $45.40M | $47.30M |
| Income Tax Expense | $20.10M | $25.80M | $23.00M | $20.50M | $14.70M | $9.40M | $11.10M | $10.20M | $11.00M | $9.40M |
| Net Income? | $65.69M | $84.90M | $83.80M | $75.60M | $50.10M | -$28.90M | -$12.80M | $29.80M | $31.40M | $35.70M |
| EPS? | $2.14 | $2.76 | $2.74 | $2.48 | $1.65 | $-0.95 | $-0.42 | $0.99 | $1.04 | $1.20 |
| Diluted EPS? | $2.12 | $2.76 | $2.73 | $2.46 | $1.63 | $-0.95 | $-0.42 | $0.99 | $1.04 | $1.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality