Financials in USD. Standardized financial statements.
A compact view of how China Industrial Waste Management, Inc. turns revenue into operating income and net income.
| Metric | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $21.78M | $10.56M | $13.40M | $9.54M | $6.38M | $4.87M | $4.14M | $457,918 | $443,731 | $557,927 |
| Revenue Growth? | +106.2% | -21.2% | +40.5% | +49.5% | +31.1% | +17.5% | +805.0% | +3.2% | -20.5% | 0.0% |
| Cost of Revenue? | $9.17M | $4.19M | $4.16M | $2.78M | $1.78M | $1.56M | $1.24M | $23,760 | $21,707 | $35,368 |
| Gross Profit? | $12.61M | $6.38M | $9.24M | $6.76M | $4.60M | $3.29M | $2.90M | $448,645 | $422,024 | $522,559 |
| Gross Margin? | +57.9% | +60.4% | +69.0% | +70.9% | +72.1% | +67.5% | +70.0% | +98.0% | +95.1% | +93.7% |
| Operating Expenses? | $5.79M | $5.13M | $3.54M | $3.60M | $1.96M | $1.89M | $1.07M | $326,589 | $539,392 | $865,713 |
| Operating Income? | $6.81M | $1.24M | $5.70M | $3.16M | $2.64M | $1.42M | $1.83M | $107,569 | -$117,000 | -$343,000 |
| EBITDA? | $9.29M | $3.20M | $6.65M | $3.63M | $2.98M | $1.63M | $2.15M | $138,842 | $164,024 | $152,404 |
| Income Before Tax | $5.72M | $1.93M | $5.98M | $4.06M | $2.86M | $2.00M | $1.86M | -$12,890 | -$117,000 | -$343,000 |
| Income Tax Expense | $693,457 | -$49,976 | $659,853 | -$529,000 | $626 | $385,382 | $180,757 | -$69,608 | $1,168 | $435 |
| Net Income? | $4.50M | $1.96M | $4.76M | $3.69M | $2.54M | $1.52M | $1.83M | -$12,890 | -$119,000 | -$344,000 |
| EPS? | $0.29 | $0.13 | $0.35 | $0.28 | $0.19 | $0.12 | $-10.56 | $-0.60 | $-61.01 | $-174.85 |
| Diluted EPS? | $0.29 | $0.12 | $0.35 | $0.28 | $0.19 | $0.12 | $-143.00 | $-0.60 | $-61.01 | $-174.59 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality