Financials in USD. Standardized financial statements.
A compact view of how Tianci International, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $9.28M | $8.62M | $452,409 | $752,839 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +7.7% | +1804.7% | -39.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $8.83M | $7.56M | $456,494 | $478,521 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $450,123 | $1.05M | -$4,085 | $274,318 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | +4.8% | +12.2% | -0.9% | +36.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.16M | $886,876 | $339,909 | $82,502 | $63,003 | $73,848 | $88,023 | $96,747 | $162,151 | $315,576 |
| Operating Income? | -$2.71M | $168,303 | -$344,000 | $191,816 | -$63,003 | -$73,848 | -$88,023 | -$96,747 | -$162,000 | -$316,000 |
| EBITDA? | -$2.68M | $168,659 | -$6 | $191,816 | -$63,003 | $162,710 | -$88,023 | -$96,747 | -$162,000 | -$316,000 |
| Income Before Tax | -$2.68M | $146,226 | -$344,000 | $191,816 | -$74,384 | -$73,848 | -$88,023 | -$96,747 | -$162,000 | -$316,000 |
| Income Tax Expense | $5,833 | $35,906 | $12,095 | $31,650 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.69M | $54,450 | -$341,000 | $144,149 | -$74,384 | -$73,848 | -$88,023 | -$96,747 | $37,879 | -$684,000 |
| EPS? | $-1.19 | $0.04 | $-0.70 | $0.70 | $-0.21 | $-0.10 | $-0.12 | $-0.13 | $0.20 | $-7.14 |
| Diluted EPS? | $-1.19 | $0.04 | $-0.70 | $0.70 | $-0.21 | $-0.10 | $-0.12 | $-0.13 | $0.20 | $-7.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality