Financials in USD. Standardized financial statements.
A compact view of how Cahya Mata Sarawak Berhad turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.11B | $1.20B | $1.20B | $1.00B | $814.58M | $764.28M | $1.13B | $1.67B | $1.59B | $1.55B |
| Revenue Growth? | -7.5% | +0.1% | +19.2% | +23.1% | +6.6% | -32.1% | -32.4% | +4.6% | +2.7% | 0.0% |
| Cost of Revenue? | $798.15M | $862.66M | $918.04M | $815.68M | $669.32M | $636.66M | $935.30M | $1.37B | $1.22B | $1.19B |
| Gross Profit? | $308.80M | $333.59M | $280.57M | $187.02M | $145.27M | $127.62M | $190.66M | $343.96M | $353.08M | $358.58M |
| Gross Margin? | +27.9% | +27.9% | +23.5% | +18.7% | +17.8% | +16.7% | +16.9% | +20.6% | +22.2% | +23.1% |
| Operating Expenses? | $189.14M | $205.21M | $278.69M | $61.34M | $56.42M | $71.44M | $60.26M | $69.64M | $68.04M | $66.01M |
| Operating Income? | $119.66M | $83.81M | $1.88M | $19.83M | $88.84M | $56.18M | $129.03M | $276.77M | $300.87M | $292.57M |
| EBITDA? | $201.29M | $230.16M | $251.73M | $1.91B | $125.30M | $52.84M | $195.23M | $339.11M | $359.19M | $340.48M |
| Income Before Tax | $108.56M | $190.10M | $41.59M | $398.00M | $33.77M | -$42.87M | $160.29M | $374.97M | $321.29M | $302.14M |
| Income Tax Expense | $68.93M | $14.58M | $46.40M | $107.23M | $29.86M | $23.50M | $41.26M | $75.61M | $83.18M | $84.83M |
| Net Income? | $65.54M | $28.67M | $523.91M | $284.90M | $204.23M | $194.81M | $160.61M | $262.13M | $208.03M | $169.18M |
| EPS? | $0.06 | $0.03 | $0.50 | $0.27 | $0.19 | $0.01 | $0.08 | $0.25 | $0.20 | $0.16 |
| Diluted EPS? | $0.06 | $0.03 | $0.50 | $0.27 | $0.19 | $-0.01 | $0.08 | $0.25 | $0.20 | $0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality