Financials in USD. Standardized financial statements.
A compact view of how Chorus Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $950.00M | $1.01B | $980.00M | $965.00M | $879.00M | $959.00M | $896.00M | $990.00M | $1.04B | $1.00B |
| Revenue Growth? | -5.9% | +3.1% | +1.6% | +9.8% | -8.3% | +7.0% | -9.5% | -4.8% | +3.8% | 0.0% |
| Cost of Revenue? | $0 | $677.00M | $662.00M | $630.00M | $643.00M | $627.00M | $631.00M | $641.00M | $630.00M | $653.00M |
| Gross Profit? | $950.00M | $333.00M | $318.00M | $335.00M | $236.00M | $332.00M | $265.00M | $349.00M | $410.00M | $349.00M |
| Gross Margin? | +100.0% | +33.0% | +32.4% | +34.7% | +26.8% | +34.6% | +29.6% | +35.3% | +39.4% | +34.8% |
| Operating Expenses? | $770.00M | $95.00M | $754.00M | $656.00M | $723.00M | $713.00M | $727.00M | $724.00M | $700.00M | $741.00M |
| Operating Income? | $180.00M | $238.00M | $230.00M | $248.00M | $225.00M | $258.00M | $253.00M | $115.00M | $150.00M | $121.00M |
| EBITDA? | $694.00M | $705.00M | $676.00M | $675.00M | $647.00M | $651.00M | $638.00M | $115.00M | $150.00M | $121.00M |
| Income Before Tax | $21.00M | $21.00M | $31.00M | $106.00M | $72.00M | $73.00M | $78.00M | $122.00M | $159.00M | $127.00M |
| Income Tax Expense | $17.00M | $30.00M | $6.00M | $42.00M | $25.00M | $21.00M | $25.00M | $37.00M | $46.00M | $36.00M |
| Net Income? | $4.00M | -$9.00M | $25.00M | $64.00M | $47.00M | $52.00M | $53.00M | $85.00M | $113.00M | $91.00M |
| EPS? | $0.05 | $-0.10 | $0.28 | $0.70 | $0.55 | $0.60 | $0.60 | $0.80 | $1.40 | $1.15 |
| Diluted EPS? | $0.04 | $-0.08 | $0.23 | $0.55 | $0.44 | $0.48 | $0.49 | $0.80 | $1.15 | $0.95 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality