Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $1,671 | $7,305 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -77.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $245 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $1,426 | $7,305 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +85.3% | +100.0% |
| Operating Expenses? | $6,000 | -$2.28M | -$4.46M | -$2.61M | -$3.68M | -$1.86M |
| Operating Income? | -$6,000 | $2.28M | $4.46M | $2.61M | $3.68M | $1.87M |
| EBITDA? | -$6,000 | -$2.10M | -$3.04M | -$3.08M | -$3.68M | -$1.86M |
| Income Before Tax | -$6,000 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$6,000 | -$2.28M | -$7.60M | -$3.20M | -$3.68M | -$2.10M |
| EPS? | $-0.00 | $-0.01 | $-0.50 | $-0.05 | $-0.07 | $-0.05 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.50 | $-0.05 | $-0.07 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality