Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $982.41 | $2.36M | $659,436 | $5,716 | $11,433 | $11,432 | $3.45M | $0 | $0 |
| Gross Profit? | $0 | -$982 | -$2.36M | -$659,436 | -$5,716 | -$11,433 | -$11,432 | -$3.45M | -$1.13M | -$865,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $784,572 | $5,314 | $4.73M | $1.55M | $4.71M | $5.25M | $1.04M | $560,084 | $63,651 | $42,959 |
| Operating Income? | -$784,572 | -$6.30M | -$7.09M | -$2.21M | -$3.98M | -$5.54M | -$792,313 | -$4.01M | -$1.20M | -$42,959 |
| EBITDA? | -$784,572 | $0 | $0 | -$2.70M | -$3.98M | -$5.54M | -$792,314 | -$5.31M | -$1.23M | -$42,959 |
| Income Before Tax | -$1.09M | -$5.79M | -$7.41M | -$2.68M | -$4.73M | -$5.89M | -$1.05M | -$5.30M | -$63,651 | -$42,959 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$165,000 | -$1.20M | -$912,000 |
| Net Income? | -$1.09M | -$5,786 | -$7.41M | -$2.68M | -$4.73M | -$5.89M | -$1.05M | -$5.30M | -$1.24M | -$42,959 |
| EPS? | $-0.00 | $-0.02 | $-0.03 | $-0.02 | $-0.05 | $-0.08 | $-0.02 | $-0.18 | $-0.12 | $-0.04 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.03 | $-0.02 | $-0.05 | $-0.08 | $-0.02 | $-0.18 | $-0.12 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality