Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£66,000 | £1.04M | -£107,000 | -£727,000 | -£1.31M | £1.61M | £645,000 | £417,000 | £758,000 | £1.13M |
| Revenue Growth? | -106.3% | +1073.8% | +85.3% | +44.4% | -180.9% | +150.4% | +54.7% | -45.0% | -32.7% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | -£38,000 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£66,000 | £1.04M | -£107,000 | -£727,000 | -£1.31M | £1.65M | £645,000 | £417,000 | £758,000 | £1.13M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +102.4% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £119,000 | £114,000 | £121,000 | £130,000 | £131,000 | £142,000 | £162,000 | £128,000 | £127,000 | £125,000 |
| Operating Income? | -£182,000 | £928,000 | -£228,000 | -£857,000 | -£1.43M | £1.47M | £483,000 | £289,000 | £556,000 | £1.00M |
| EBITDA? | £0 | -£6,000 | -£197,703 | -£1.48M | £0 | £0 | £0 | £289,000 | £150,000 | £1.00M |
| Income Before Tax | -£185,000 | £928,000 | -£228,000 | -£857,000 | -£1.44M | £1.47M | £483,000 | £289,000 | £631,000 | £1.00M |
| Income Tax Expense | £0 | £0 | -£228,000 | -£857,000 | £0 | £0 | £0 | £0 | -£75,000 | £0 |
| Net Income? | -£185,000 | £928,000 | -£228,000 | -£857,000 | -£1.44M | £1.47M | £483,000 | £289,000 | £631,000 | £1.00M |
| EPS? | £-0.03 | £0.17 | £-0.04 | £-0.16 | £-0.26 | £0.23 | £0.06 | £0.03 | £0.06 | £0.09 |
| Diluted EPS? | £-0.03 | £0.17 | £-0.04 | £-0.16 | £-0.26 | £0.23 | £0.06 | £0.03 | £0.06 | £0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality