Financials in USD. Standardized financial statements.
A compact view of how CannaGrow Holdings, Inc turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $45,000 | $60,000 | $637,635 | $1.01M | $1.01M | $851,833 | $1.24M | $231,953 | $38,227 |
| Revenue Growth? | -25.0% | -90.6% | -36.9% | +0.0% | +18.7% | -31.2% | +433.9% | +506.8% | 0.0% |
| Cost of Revenue? | $31,500 | $42,000 | $557,282 | $805,299 | $796,863 | $636,526 | $563,240 | $157,789 | $33,463 |
| Gross Profit? | $13,500 | $18,000 | $80,353 | $205,894 | $214,265 | $215,307 | $675,203 | $74,164 | $4,764 |
| Gross Margin? | +30.0% | +30.0% | +12.6% | +20.4% | +21.2% | +25.3% | +54.5% | +32.0% | +12.5% |
| Operating Expenses? | $238,399 | $39,163 | $149,195 | $310,114 | $268,299 | $173,419 | $208,311 | $234,803 | $243,605 |
| Operating Income? | -$224,900 | -$21,160 | -$68,840 | -$104,220 | -$54,030 | $41,890 | $466,890 | -$160,640 | -$238,840 |
| EBITDA? | -$224,900 | -$21,160 | -$68,840 | -$104,220 | -$54,030 | $41,890 | $466,890 | -$160,640 | -$238,840 |
| Income Before Tax | -$1.40M | -$21,163 | $2.48M | -$329,919 | -$261,847 | -$133,756 | $320,848 | -$270,606 | $197,089 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.40M | -$21,163 | $2.48M | -$329,919 | -$261,847 | -$133,756 | $320,848 | -$270,606 | $197,089 |
| EPS? | $-0.01 | $-0.00 | $0.02 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $-0.01 | $-0.00 | $0.02 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality