Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $8,606 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $25,664 | $0 | $0 | $0 | $0 | $0 | $94,187 | $94,187 | $0 | $0 |
| Gross Profit? | -$25,664 | $0 | $0 | $8,606 | $0 | $0 | -$94,187 | -$94,187 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $243,093 | $669,968 | $119,021 | $222,130 | $6,200 | $1,000 | $3.37M | $402,656 | $594,703 | $33,576 |
| Operating Income? | -$268,757 | -$670,000 | -$119,000 | -$214,000 | -$6,200 | -$1,000 | -$3.37M | -$403,000 | -$595,000 | -$33,576 |
| EBITDA? | -$243,093 | -$441,515 | $117,558 | -$7,703 | $165,660 | -$1,000 | -$3.28M | -$280,000 | -$595,000 | -$33,576 |
| Income Before Tax | -$268,757 | -$670,000 | -$119,000 | -$214,000 | -$6,200 | -$1,000 | -$3.37M | -$525,000 | -$595,000 | -$33,576 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$268,757 | -$670,000 | -$119,000 | -$214,000 | -$6,200 | -$1,000 | -$3.37M | -$525,000 | -$595,000 | -$33,576 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.08 | $-0.51 | $-151.05 | $-8.57 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.08 | $-0.51 | $-151.05 | $-8.57 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality