Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $274 | $326 | $1,558 | $1,020 | $1,640.636 | $1,898.66 | $4,320.876 |
| Gross Profit? | $0 | $0 | $0 | -$274 | -$326 | -$1,558 | -$1,020 | -$1,640.636 | -$1,898.66 | -$4,320.876 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.23M | $922,551 | $1.22M | $969,749 | $618,877 | $436,044 | $417,419 | $439,639 | $459,722 | $332,331 |
| Operating Income? | -$1.23M | -$922,551 | -$1.22M | -$970,023 | -$619,203 | -$368,602 | -$390,472 | -$439,639 | -$460,816 | -$332,875 |
| EBITDA? | $2.51M | -$808,899 | -$1.22M | -$1.09M | -$618,877 | -$437,590 | -$8.19M | -$438,467 | -$458,887 | -$1.63M |
| Income Before Tax | $1.23M | -$942,786 | -$1.53M | -$1.30M | -$1.09M | -$293,700 | -$8.34M | -$434,937 | -$258,447 | -$1.61M |
| Income Tax Expense | $0 | -$4,137 | $0 | $0 | $0 | $70,546 | $28,160 | $476 | $1,094 | $544 |
| Net Income? | $1.23M | -$942,786 | -$1.53M | -$1.30M | -$1.09M | -$293,700 | -$8.34M | -$434,937 | -$258,447 | -$1.61M |
| EPS? | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.08 | $-0.00 | $-0.00 | $-0.02 |
| Diluted EPS? | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.08 | $-0.00 | $-0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality