Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $18,319 | $18,596 | $0 | $0 | $1,952.3 | $1,846.6 | $1,872 | $0 | $3,701 | $105,215 |
| Gross Profit? | -$18,319 | -$18,596 | -$18,228 | -$1,877 | -$1,952.3 | -$1,846.6 | -$1,872 | -$1,904 | -$3,701 | -$105,215 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $506,876 | $591,101 | $347,841 | $832,340 | -$231,275 | $661,245 | $557,573 | $214,111 | $431,922 | $291,486 |
| Operating Income? | -$525,198 | -$591,101 | -$348,000 | -$246,000 | $231,275 | -$661,245 | -$557,573 | -$214,000 | -$128,025 | -$291,486 |
| EBITDA? | -$610,312 | -$663,083 | -$587,000 | -$830,000 | -$822,000 | -$659,000 | -$555,688 | -$744,000 | -$428,000 | -$289,653 |
| Income Before Tax | -$629,926 | -$585,920 | -$363,000 | -$256,000 | $211,010 | -$677,000 | -$557,569 | -$745,000 | -$432,000 | -$292,165 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$1.03M | $0 | -$4 | -$13 | $0 | $0 |
| Net Income? | -$629,926 | -$585,920 | -$363,000 | -$274,000 | $211,010 | -$677,000 | -$557,565 | -$745,000 | -$432,000 | -$292,165 |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $0.01 | $-0.03 | $-0.02 | $-0.05 | $-0.04 | $-0.06 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.01 | $-0.03 | $-0.02 | $-0.05 | $-0.04 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality