Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $238,520 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $238,520 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $679,307 | $26.55M | $136,239 | $173,197 | $168,585 | $229,936 | $237,790 | $232,647 | $43,209 | $112,392 |
| Operating Income? | -$679,307 | -$26.55M | -$136,239 | -$173,197 | -$168,585 | -$229,936 | -$237,790 | -$232,647 | -$43,209 | $126,128 |
| EBITDA? | -$740,836 | -$26.55M | -$136,239 | -$173,197 | -$168,585 | -$229,936 | -$237,790 | -$232,647 | -$43,209 | $126,128 |
| Income Before Tax | -$4.88M | -$30.02M | -$3.05M | -$2.62M | -$162,085 | -$229,936 | -$237,790 | -$232,647 | -$43,171 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.88M | -$30.02M | -$3.05M | -$2.62M | -$162,085 | -$229,936 | -$237,790 | -$232,647 | -$43,171 | $129,790 |
| EPS? | $-0.16 | $-0.98 | $-0.11 | $-0.10 | $-0.09 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $0.01 |
| Diluted EPS? | $-0.16 | $-0.98 | $-0.11 | $-0.10 | $-0.09 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality