Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $269,210 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $272,361 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$3,151 | -$450 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -1.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $17,100 | $128,741 | $1.63M | $1.11M | $2.14M | $57,949 | $560,420 | $6.15M | $603,483 | $44,497 |
| Operating Income? | -$17,100 | -$129,000 | -$1.63M | -$1.11M | -$2.14M | -$57,949 | -$560,000 | -$6.15M | -$603,000 | -$44,497 |
| EBITDA? | -$15,526 | $0 | -$2.49M | -$1.11M | -$2.14M | $0 | -$560,000 | -$6.15M | -$603,000 | -$44,497 |
| Income Before Tax | -$137,000 | -$1.49M | -$2.66M | -$1.78M | -$2.37M | -$57,949 | -$560,000 | -$6.15M | -$603,000 | -$44,497 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$137,000 | -$1.49M | -$2.66M | -$1.78M | -$2.37M | -$57,949 | -$560,000 | -$6.15M | -$603,000 | -$44,497 |
| EPS? | $0.00 | $-0.00 | $-7.02 | $-5.74 | $-10.73 | $-0.38 | $-3.70 | $-47.86 | $-6.43 | $-0.62 |
| Diluted EPS? | $0.00 | $-0.00 | $-10.00 | $-5.74 | $-10.69 | $-0.38 | $-3.70 | $-47.86 | $-6.43 | $-0.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality