Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $154,000 | $148,000 | $168,249 | $169,159 | $151,292 | $187,249 | $451,008 |
| Gross Profit? | -$154,000 | -$148,000 | -$168,249 | -$169,159 | -$151,292 | -$187,249 | -$451,008 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $56.89M | $47.12M | $34.07M | $27.70M | $32.20M | $26.38M | $33.08M |
| Operating Income? | -$56.89M | -$47.27M | -$34.24M | -$27.87M | -$32.35M | -$26.56M | -$33.53M |
| EBITDA? | -$65.00M | -$20.13M | -$27.99M | -$12.63M | -$37.53M | -$15.33M | -$28.09M |
| Income Before Tax | -$65.15M | -$20.28M | -$28.16M | -$12.79M | -$37.68M | -$15.52M | -$28.54M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$65.15M | -$20.28M | -$28.16M | -$12.79M | -$37.68M | -$15.52M | -$28.54M |
| EPS? | $-124.97 | $-44.12 | $-98.95 | $-123.57 | $-396.35 | $-223.29 | $-680.72 |
| Diluted EPS? | $-124.97 | $-44.12 | $-98.95 | $-123.57 | $-396.35 | $-223.29 | $-680.72 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality