Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $18.85M | $6.01M | $5.15M | $5.58M | $4.89M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +213.7% | +16.7% | -7.7% | +14.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $6.01M | $5.15M | $5.58M | $4.89M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $2.52M | $1.08M | $8.83M | $4.76M | $4.36M | -$4.40M | $364.64M | $31.10M | $1.65M | $1.24M |
| Operating Income? | -$2.52M | -$1.08M | -$8.83M | -$4.76M | -$4.36M | $4.40M | -$358.63M | -$25.95M | $3.93M | $3.65M |
| EBITDA? | -$2.47M | -$1.06M | -$12.95M | -$4.75M | $386.39M | $4.27M | -$383.53M | $6.18M | $23.60M | $13.84M |
| Income Before Tax | -$3.28M | -$1.80M | -$13.90M | -$5.28M | $386.38M | $4.27M | -$448.96M | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $300,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.28M | -$1.80M | -$13.90M | -$5.28M | $346.81M | -$114.68M | -$461.81M | -$102.37M | -$40.06M | -$24.25M |
| EPS? | $-0.05 | $-0.03 | $-0.21 | $-0.08 | $5.31 | $-2.16 | $-9.67 | $-1.98 | $-1.02 | $-0.62 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.21 | $-0.08 | $5.31 | $-2.16 | $-9.67 | $-1.98 | $-1.02 | $-0.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality