Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $348,560 | $9,451 | $10,627 | $1,659 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $570,533 | -$2.12M | $588,239 | $1.13M | $2.19M | $3.87M | $4.26M | $687,075 | $290,333 | $179,744 |
| Operating Income? | -$571,000 | $2.12M | -$588,000 | -$1.50M | -$2.19M | -$3.87M | -$4.26M | -$687,000 | -$290,000 | -$180,000 |
| EBITDA? | -$571,000 | $2.14M | -$588,000 | -$1.48M | -$2.18M | -$3.86M | -$4.26M | -$687,000 | -$290,000 | -$180,000 |
| Income Before Tax | -$572,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$572,000 | $2.03M | -$694,000 | -$1.56M | -$2.15M | -$3.85M | -$4.26M | -$686,000 | -$290,000 | $79,517 |
| EPS? | $-0.01 | $0.50 | $-0.17 | $-0.50 | $-0.50 | $-1.00 | $-1.00 | $-0.21 | $-0.09 | $0.03 |
| Diluted EPS? | $-0.01 | $0.50 | $-0.17 | $-0.50 | $-0.50 | $-1.00 | $-1.00 | $-0.21 | $-0.09 | $0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality