Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1,500 | $2,060 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -27.2% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $1,500 | $2,060 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $10.02M | $1.94M | $14,817 | $33,150 | $14,330 | $14,205 | $25,088 | $4,021 | $20,946 |
| Operating Income? | -$10.02M | -$1.94M | -$14,817 | -$33,150 | -$14,330 | -$14,205 | -$23,588 | -$1,961 | -$20,946 |
| EBITDA? | -$10.65M | -$1.68M | -$14,817 | -$33,150 | -$14,330 | -$14,205 | -$27,685 | -$1,698 | -$20,598 |
| Income Before Tax | -$12.96M | -$2.21M | -$24,105 | -$40,426 | -$20,363 | -$18,353 | -$19,843 | -$2,129 | -$20,946 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.96M | -$2.21M | -$24,105 | -$40,426 | -$20,363 | -$18,353 | -$19,843 | -$2,129 | -$20,946 |
| EPS? | $-4.14 | $-0.94 | $-0.17 | $-0.29 | $-0.16 | $-0.14 | $-0.15 | $-0.02 | $-0.16 |
| Diluted EPS? | $-4.14 | $-0.94 | $-0.17 | $-0.29 | $-0.16 | $-0.14 | $-0.15 | $-0.02 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality