Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.09M | $1.16M | $1.12M | $0 | $0 |
| Gross Profit? | -$1.09M | -$1.16M | -$1.12M | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $17.38M | $15.30M | $2.93M | $2.91M | $431,496 |
| Operating Income? | -$18.46M | -$15.30M | -$2.93M | -$2.91M | -$332,030 |
| EBITDA? | -$17.38M | -$6.57M | -$2.44M | -$68,577 | $403,058 |
| Income Before Tax | -$19.92M | -$7.73M | -$2.44M | -$68,577 | -$332,415 |
| Income Tax Expense | $0 | $0 | $94,819 | $599,159 | -$16,868 |
| Net Income? | -$19.92M | -$7.73M | -$2,536 | -$667,736 | -$315,547 |
| EPS? | $-22.58 | $-6.87 | $-2497.20 | $-19.73 | $-2.75 |
| Diluted EPS? | $-22.58 | $-6.87 | $-2497.20 | $-19.73 | $-2.75 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality