Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $167,000 | $0 | $0 | $0 | $0 | $0 | $0 | $223,037 | $104,704 | $73,059 |
| Gross Profit? | -$167,000 | $0 | $0 | $0 | $0 | $0 | $0 | -$223,037 | -$104,704 | -$73,059 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $172.19M | $113.27M | $66.23M | $39.39M | $28.36M | $9.56M | $7.81M | $7.93M | $5.95M | $3.33M |
| Operating Income? | -$172.19M | -$113.27M | -$66.23M | -$39.39M | -$28.36M | -$9.56M | -$7.81M | -$7.93M | -$5.95M | -$3.33M |
| EBITDA? | -$159.73M | -$101.37M | -$58.31M | -$39.18M | -$28.04M | -$9.17M | -$7.47M | -$7.71M | -$5.85M | -$3.26M |
| Income Before Tax | -$177.04M | -$111.78M | -$63.78M | -$40.37M | -$29.61M | -$9.47M | -$7.36M | -$7.48M | -$6.25M | -$3.31M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $48,175 | $0 |
| Net Income? | -$177.04M | -$111.78M | -$63.78M | -$40.37M | -$29.61M | -$9.47M | -$7.36M | -$7.48M | -$6.25M | -$3.31M |
| EPS? | $-3.78 | $-2.83 | $-2.69 | $-2.68 | $-2.28 | $-0.89 | $-0.69 | $-0.74 | $-0.84 | $-0.49 |
| Diluted EPS? | $-3.78 | $-2.83 | $-2.69 | $-2.68 | $-2.28 | $-0.89 | $-0.69 | $-0.74 | $-0.84 | $-0.49 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality