Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $31.32M | $1.74M | $1.42M | $1.57M | $1.44M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +1700.7% | +22.4% | -9.5% | +8.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $12.67M | $0 | $844,548 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $18.65M | $1.74M | $576,089 | $1.57M | $1.44M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +59.5% | +100.0% | +40.6% | +100.0% | +100.0% |
| Operating Expenses? | $183,150 | $91,593 | $504,314 | $130,608 | $10,000 | $2.36M | $1.90M | $1.70M | $1.50M | $1.41M |
| Operating Income? | -$183,150 | -$91,593 | -$504,314 | -$130,610 | -$10,000 | $16.29M | $160,463 | $279,217 | $66,056 | $28,864 |
| EBITDA? | -$183,150 | -$48,333 | -$9,970 | $0 | $196,297 | $16.48M | -$106,711 | -$271,374 | $71,797 | $48,915 |
| Income Before Tax | -$289,403 | -$48,329 | -$514,281 | -$95,079 | -$10,000 | $16.56M | -$183,527 | -$257,950 | $482,633 | $204,430 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $5.59M | $23,064 | -$21,267 | $28,900 | $11,900 |
| Net Income? | -$289,403 | -$48,329 | -$514,281 | -$95,079 | -$10,000 | $10.97M | -$183,527 | -$257,950 | $453,733 | $192,530 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.98 | $-0.83 | $-1.16 | $2.22 | $0.74 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.98 | $-0.83 | $-0.61 | $1.48 | $0.74 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality