Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $526 | $706 | $1,004 | $1,380 | $1,900 | $1,839 | $193 | $72,498 | $4,785 |
| Gross Profit? | $0 | -$526 | -$706 | -$1,004 | -$1,380 | -$1,900 | -$1,839 | -$193 | -$72,498 | -$4,785 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $329,654 | $737,656 | $858,404 | $2.13M | $1.04M | $298,178 | $1.07M | $372,251 | $262,998 | $450,176 |
| Operating Income? | -$329,654 | -$737,656 | -$777,297 | -$2.07M | -$997,326 | -$268,578 | -$1.06M | -$371,074 | -$335,496 | -$454,961 |
| EBITDA? | $0 | -$735,268 | -$777,297 | -$2.07M | -$997,326 | -$2.19M | -$994,292 | -$376,388 | -$335,232 | -$454,599 |
| Income Before Tax | -$274,504 | -$858,034 | -$522,198 | -$2.18M | -$993,620 | -$2.23M | -$1.08M | -$595,464 | -$324,015 | -$515,629 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $23,560 | $1,756 | $2,104 | $521 |
| Net Income? | -$274,504 | -$858,034 | -$522,198 | -$2.18M | -$993,620 | -$2.23M | -$1.08M | -$595,464 | -$324,015 | -$515,629 |
| EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.15 | $-0.10 | $-0.27 | $-0.24 | $-0.42 | $-0.39 | $-0.88 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.15 | $-0.10 | $-0.27 | $-0.24 | $-0.42 | $-0.39 | $-0.88 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality