Financials in USD. Standardized financial statements.
A compact view of how Cadeler A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $595.87M | $248.74M | $108.62M | $106.42M | $60.94M | $19.50M | $38.38M | $71.93M | $44.94M | $71.04M |
| Revenue Growth? | +139.6% | +129.0% | +2.1% | +74.6% | +212.5% | -49.2% | -46.6% | +60.0% | -36.7% | 0.0% |
| Cost of Revenue? | $230.82M | $127.25M | $55.98M | $50.33M | $39.02M | $45.94M | $44.80M | $65.52M | $49.89M | $58.08M |
| Gross Profit? | $365.05M | $121.49M | $52.64M | $56.09M | $21.91M | -$26.44M | -$6.42M | $6.40M | -$4.95M | $12.96M |
| Gross Margin? | +61.3% | +48.8% | +48.5% | +52.7% | +36.0% | -135.6% | -16.7% | +8.9% | -11.0% | +18.2% |
| Operating Expenses? | $68.27M | $52.05M | $38.20M | $14.90M | $10.78M | $9.48M | $7.22M | $3.84M | $3.19M | $2.95M |
| Operating Income? | $296.78M | $69.44M | $14.44M | $41.19M | $11.13M | -$35.91M | -$13.64M | $2.56M | -$8.13M | $10.01M |
| EBITDA? | $400.12M | $124.47M | $49.65M | $62.91M | $27.30M | -$31.96M | -$13.56M | $2.56M | -$8.13M | $10.02M |
| Income Before Tax | $276.50M | $67.48M | $11.50M | $35.54M | $7.44M | -$27.03M | -$22.18M | $2.64M | -$7.94M | $9.12M |
| Income Tax Expense | $7.38M | $2.41M | $0 | $0 | -$13,000 | -$1,000 | $1.58M | $1.71M | $1.56M | $2.01M |
| Net Income? | $269.13M | $65.07M | $11.50M | $35.54M | $7.45M | -$27.03M | -$23.76M | $918,974 | -$6.38M | $7.11M |
| EPS? | $3.08 | $0.76 | $0.23 | $0.88 | $0.23 | $-3.88 | $-2.44 | $-0.68 | $-8.16 | $0.00 |
| Diluted EPS? | $3.04 | $0.76 | $0.23 | $0.88 | $0.23 | $-3.88 | $-2.44 | $-0.68 | $-8.16 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality