Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $172,221 | $554,250 | $184,365 | $1.50M | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$172,221 | -$554,250 | -$184,365 | -$1.50M | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $612,051 | $943,302 | $3.43M | $2.52M | $3.04M | $568,886 | $309,248 | $100,183 | $36,479 | $53,097 |
| Operating Income? | -$612,051 | -$942,178 | -$3.98M | -$2.71M | -$872,000 | -$568,886 | -$309,000 | -$100,658 | -$36,582.5 | -$53,100 |
| EBITDA? | -$2.70M | -$1.12M | -$3.98M | -$846,000 | -$820,000 | -$1.12M | -$309,000 | -$100,000 | -$36,582.5 | -$53,100 |
| Income Before Tax | -$2.71M | -$1.63M | -$3.84M | -$5.56M | -$902,000 | -$1.07M | -$309,000 | -$100,000 | -$398,251 | -$89,317 |
| Income Tax Expense | $0 | $0 | $12,178 | $0 | $0 | $0 | $0 | $0 | -$52,516 | $0 |
| Net Income? | -$2.71M | -$855 | -$3,997 | -$5.56M | -$902,000 | -$1.07M | -$309,000 | -$100,000 | -$398,251 | -$89,317 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality