Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $190 | $266,199 | $272,069 | $3,585 | $32,017 | $20,342 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -99.9% | -2.2% | +7489.1% | -88.8% | +57.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $15,363 | $14,590 | $577,175 | $333,621 | $1,712 | $13,679 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$15,363 | -$14,400 | -$311,000 | -$61,552 | $1,873 | $18,338 | $20,342 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | -7578.9% | -116.8% | -22.6% | +52.2% | +57.3% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $899,162 | $1.23M | $617,927 | $293,089 | $108,819 | $18,338 | $98,139 | $87,210 | $122,623 | $210,891 |
| Operating Income? | -$899,162 | -$1.23M | -$493,000 | -$355,000 | -$106,946 | -$71,072 | -$69,823 | -$87,210 | -$123,000 | -$211,000 |
| EBITDA? | -$911,749 | -$1.05M | -$457,000 | -$342,000 | -$106,945 | $16,007 | $80,485 | -$87,210 | -$123,000 | -$211,000 |
| Income Before Tax | -$966,079 | -$1.13M | -$538,000 | -$396,000 | -$112,537 | -$71,965 | -$20,038 | -$87,210 | -$123,000 | -$211,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$966,079 | -$1.31M | -$1.03M | -$396,000 | -$112,537 | -$71,965 | -$20,038 | -$87,210 | -$123,000 | -$211,000 |
| EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality