Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.83M | $1.40M | $1.36M | $2.24M | $1.09M | $159,499 | $16,291 | $1,737 |
| Operating Income? | -$1.83M | -$1.40M | -$1.36M | -$2.20M | -$988,535 | -$159,499 | -$16,291 | -$1,740 |
| EBITDA? | -$1.74M | $0 | -$1.41M | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$1.74M | -$1.28M | -$49,696 | -$2.22M | -$1.08M | -$159,499 | -$16,291 | -$1,737 |
| Income Tax Expense | $457,730 | $670,468 | $304,532 | $0 | -$14,192 | $0 | -$17.291 | $0 |
| Net Income? | -$2.20M | -$1.95M | -$354,228 | -$2.22M | -$1.07M | -$159,499 | -$16,291 | -$1,737 |
| EPS? | $-0.14 | $-0.02 | $-0.00 | $-0.03 | $-0.03 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.14 | $-0.02 | $-0.00 | $-0.03 | $-0.03 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality