Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36,210 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $23,970 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,240 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +33.8% | 0.0% |
| Operating Expenses? | $77,395 | $125,794 | $32,970 | $17,596 | $27,062 | $1,200 | $19,490 | $54,888 | $3,692 |
| Operating Income? | -$77,395 | -$157,231 | -$32,970 | -$17,596 | -$24,062 | -$1,200 | -$17,443 | -$18,678 | -$3,692 |
| EBITDA? | -$47,908 | -$183,447 | -$111,088 | $0 | -$30,062 | -$1,200 | -$16,414 | -$15,953 | $0 |
| Income Before Tax | -$77,395 | -$193,626 | $45,148 | -$17,596 | -$24,062 | -$1,200 | -$19,490 | -$18,678 | -$3,692 |
| Income Tax Expense | $0 | $0 | $78,118 | $0 | $3,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$77,395 | -$193,626 | -$32,970 | -$17,596 | -$27,062 | -$1,200 | -$19,490 | -$18,678 | -$3,692 |
| EPS? | $-0.01 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality