Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $265,973 | $391,715 | $248,192 | $0 | $70,707 | $30,437 | $43,684 | $0 | $0 | $0 |
| Gross Profit? | -$265,973 | -$391,715 | -$248,192 | $0 | -$70,707 | -$30,437 | -$43,684 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.92M | $6.78M | $20.14M | $2.20M | $3.28M | $3.42M | $1.82M | $467,083 | $618,309 | $514,985 |
| Operating Income? | -$5.18M | -$7.17M | -$20.39M | -$2.20M | -$3.31M | -$3.42M | -$1.87M | -$467,083 | -$618,309 | -$514,985 |
| EBITDA? | $0 | -$6.85M | -$20.67M | -$2.26M | -$3.31M | -$3.18M | -$1.78M | -$402,023 | -$154,062 | -$484,454 |
| Income Before Tax | -$5.31M | -$8.16M | -$21.31M | -$3.64M | -$3.24M | -$3.40M | -$1.84M | -$612,313 | -$535,053 | -$946,127 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$90 | $0 | $0 | $0 |
| Net Income? | -$5.31M | -$8.16M | -$21.31M | -$3.64M | -$3.24M | -$3.40M | -$1.84M | -$612,313 | -$535,053 | -$946,127 |
| EPS? | $-0.03 | $-0.05 | $-0.15 | $-0.07 | $-0.09 | $-0.14 | $-0.03 | $-0.02 | $-0.12 | $-0.60 |
| Diluted EPS? | $-0.03 | $-0.05 | $-0.15 | $-0.07 | $-0.09 | $-0.14 | $-0.03 | $-0.02 | $-0.03 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality