Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$326 | $2,806 | $1,433 | -$1,383 | $52,968 | $3,203 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -111.6% | +95.8% | +203.6% | -102.6% | +1553.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,440 | $6,273 | $5,950 | $12,748 | $101,944 | $17,410 | $0 | $0 | $0 | $1,122 |
| Gross Profit? | -$1,766 | -$3,467 | -$4,517 | -$14,131 | -$48,976 | -$14,207 | $0 | $0 | $0 | -$1,122 |
| Gross Margin? | +541.7% | -123.6% | -315.2% | +1021.8% | -92.5% | -443.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $199,951 | $211,685 | $211,976 | $235,071 | $190,040 | $214.235 | $130.293 | $3,982 | $2,833 | $0 |
| Operating Income? | -$201,717 | -$215,000 | -$216,493 | -$249,200 | -$239,000 | -$230,306 | -$130,192 | -$3,980 | -$2,830 | -$30,444 |
| EBITDA? | -$200,998 | -$209,000 | -$210,543 | -$236,457 | -$137,000 | -$214,884 | -$130,190 | -$3,980 | -$2,833 | -$29,322 |
| Income Before Tax | -$202,282 | -$216,000 | -$216,594 | -$241,504 | -$300,000 | -$404,875 | -$228,658 | -$229,574 | -$24,914 | -$56,618 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$130,190 | $0 | $0 | $0 |
| Net Income? | -$202,282 | -$216,000 | -$216,594 | -$241,504 | -$300,000 | -$404,875 | -$228,658 | -$229,574 | -$24,914 | -$56,618 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality