Financials in USD. Standardized financial statements.
A compact view of how Conservative Broadcast Media & Journalism Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $297,040 | $1.43M | $792,269 | $1.55M | $4.44M | $710,805 | $1,500 | $0 | $60,000 | $0 |
| Revenue Growth? | -79.2% | +80.0% | -48.9% | -65.1% | +524.7% | +47287.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $717,359 | $3.32M | $950,507 | $1.87M | $4.16M | $331,716 | $23,950 | $13,486 | $56,933 | $37,525 |
| Gross Profit? | -$420,319 | -$1.89M | -$158,238 | -$314,922 | $277,925 | $379,089 | -$22,450 | -$13,486 | $3,067 | -$37,525 |
| Gross Margin? | -141.5% | -132.7% | -20.0% | -20.3% | +6.3% | +53.3% | -1496.7% | 0.0% | +5.1% | 0.0% |
| Operating Expenses? | $365,302 | $576,078 | $192,517 | $777,578 | $2.15M | $558,508 | $69,514 | $59,235 | $52,128 | $47,023 |
| Operating Income? | -$785,621 | -$2.47M | -$350,755 | -$1.09M | -$1.88M | -$179,420 | -$91,960 | -$72,720 | -$49,060 | -$84,550 |
| EBITDA? | -$464,956 | -$1.63M | -$358,140 | -$4.52M | -$1.68M | $310,636 | -$77,764 | -$193,492 | -$22,428 | -$49,048 |
| Income Before Tax | -$2.29M | -$2.57M | -$696,882 | -$4.83M | -$2.43M | $178,547 | -$152,450 | -$261,000 | -$121,388 | -$143,965 |
| Income Tax Expense | $0 | $0 | -$665,543 | $0 | $0 | $0 | $0 | $4 | -$3 | $5 |
| Net Income? | -$1.92M | -$2.57M | -$665,543 | -$4.83M | -$2.43M | $178,547 | -$152,450 | -$261,000 | -$121,388 | -$143,965 |
| EPS? | $-0.03 | $-0.05 | $-0.04 | $-0.25 | $-0.16 | $0.02 | $-0.02 | $-0.03 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.03 | $-0.05 | $-0.04 | $-0.25 | $-0.16 | $0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality