Financials in USD. Standardized financial statements.
A compact view of how Campbell Resources Inc. turns revenue into operating income and net income.
| Metric | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $23.04M | $10.92M | $19.91M | $21.83M | $22.31M | $14.71M | $0 | $15.68M | $22.50M | $36.40M |
| Revenue Growth? | +111.0% | -45.2% | -8.8% | -2.1% | +51.6% | 0.0% | -100.0% | -30.3% | -38.2% | 0.0% |
| Cost of Revenue? | $38.44M | $14.04M | $17.99M | $22.23M | $23.01M | $16.61M | $0 | $25.27M | $25.60M | $33.40M |
| Gross Profit? | -$15.39M | -$1.60M | $1.93M | -$392,000 | -$704,000 | -$1.90M | $0 | -$9.59M | -$3.10M | $3.00M |
| Gross Margin? | -66.8% | -14.6% | +9.7% | -1.8% | -3.2% | -12.9% | 0.0% | -61.1% | -13.8% | +8.2% |
| Operating Expenses? | -$40.34M | -$44.80M | -$26.33M | -$9.91M | -$7.07M | -$8.92M | -$5.30M | -$53.94M | -$17.50M | -$19.50M |
| Operating Income? | $24.95M | $41.68M | $28.26M | $9.52M | $6.37M | $7.02M | $5.30M | $44.35M | $14.40M | $22.50M |
| EBITDA? | -$21.91M | -$13.30M | -$2.62M | -$2.70M | -$1.59M | -$3.30M | -$5.14M | -$14.97M | -$8.30M | -$3.80M |
| Income Before Tax | -$18.99M | -$41.16M | -$24.35M | -$8.67M | -$3.86M | -$5.08M | -$4.43M | -$42.77M | -$14.00M | -$20.70M |
| Income Tax Expense | $0 | $35,000 | $82,000 | -$455,000 | $81,000 | $62,000 | -$73,000 | -$900,000 | -$1.30M | $100,000 |
| Net Income? | -$18.99M | -$41.20M | -$24.43M | -$8.19M | -$3.94M | -$5.36M | -$4.57M | -$41.88M | -$12.70M | -$20.80M |
| EPS? | $-0.06 | $-0.31 | $-0.27 | $-0.10 | $-0.10 | $-0.21 | $-0.28 | $-3.98 | $-1.16 | $-0.22 |
| Diluted EPS? | $-0.06 | $-0.31 | $-0.27 | $-0.10 | $-0.10 | $-0.21 | $-0.28 | $-3.98 | $-1.16 | $-0.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality