Financials in USD. Standardized financial statements.
A compact view of how Mersen S.A. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.19B | $1.24B | $1.21B | $1.11B | $922.80M | $847.20M | $950.20M | $878.50M | $809.20M | $763.60M |
| Revenue Growth? | -4.6% | +2.7% | +8.6% | +20.8% | +8.9% | -10.8% | +8.2% | +8.6% | +6.0% | 0.0% |
| Cost of Revenue? | $836.29M | $857.80M | $825.50M | $766.80M | $633.00M | $595.60M | $650.00M | $593.40M | $553.20M | $531.00M |
| Gross Profit? | $349.67M | $385.80M | $385.40M | $348.00M | $289.80M | $251.60M | $300.20M | $285.10M | $256.00M | $232.60M |
| Gross Margin? | +29.5% | +31.0% | +31.8% | +31.2% | +31.4% | +29.7% | +31.6% | +32.5% | +31.6% | +30.5% |
| Operating Expenses? | $240.61M | $278.30M | $254.00M | $237.80M | $202.10M | $234.40M | $198.10M | $193.50M | $181.40M | $173.90M |
| Operating Income? | $109.06M | $107.50M | $131.40M | $110.20M | $87.70M | $17.20M | $90.90M | $87.80M | $64.30M | $32.20M |
| EBITDA? | $109.06M | $176.50M | $191.40M | $171.10M | $136.30M | $67.70M | $140.00M | $126.10M | $101.30M | $66.00M |
| Income Before Tax | $31.89M | $83.50M | $112.10M | $97.30M | $77.00M | $5.20M | $77.70M | $77.50M | $54.30M | $21.20M |
| Income Tax Expense | $17.79M | $22.00M | $26.20M | $23.00M | $18.60M | $14.00M | $17.90M | $18.30M | $15.10M | $11.90M |
| Net Income? | $12.80M | $59.00M | $81.60M | $67.70M | $54.40M | -$12.00M | $57.30M | $56.50M | $37.60M | $1.80M |
| EPS? | $0.58 | $2.37 | $3.50 | $3.14 | $2.51 | $-0.56 | $2.65 | $2.64 | $1.75 | $0.09 |
| Diluted EPS? | $0.58 | $2.37 | $3.42 | $3.08 | $2.47 | $-0.56 | $2.57 | $2.55 | $1.69 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality