Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $239,144 | $1.09M | $1.60M | $27,004 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -78.0% | -32.0% | +5828.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $163,911 | $2.47M | $1.42M | $24,521 | $752 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $75,233 | -$1.38M | $184,258 | $2,483 | -$752 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +31.5% | -127.1% | +11.5% | +9.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $29,940 | $137,719 | $421,145 | $1.20M | $2.13M | $3.63M | $549,918 | $51,036 | $1,431 | $1,558 |
| Operating Income? | -$29,940 | -$138,000 | -$346,000 | -$2.59M | -$1.94M | -$3.62M | -$549,918 | -$51,036 | -$1,431 | -$1,558 |
| EBITDA? | -$29,940 | -$138,000 | $369,418 | -$11.53M | -$594,000 | -$3.50M | -$381,018 | $0 | $0 | $0 |
| Income Before Tax | -$264,695 | -$358,000 | -$1.08M | -$19.04M | -$8.12M | -$4.93M | -$389,597 | -$86,846 | -$8,430 | -$7,825 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$264,695 | -$358,000 | -$1.04M | -$13.85M | -$7.83M | -$4.93M | -$389,597 | -$86,846 | -$8,430 | -$7,825 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.13 | $-0.29 | $-0.03 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.13 | $-0.29 | $-0.03 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality