Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $7,195 | $1,603 | $13,944 | $34,069 |
| Revenue Growth? | -100.0% | +348.8% | -88.5% | -59.1% | 0.0% |
| Cost of Revenue? | $0 | $7,313 | $995 | $12,762 | $21,696 |
| Gross Profit? | $0 | -$118 | $608 | $1,182 | $12,373 |
| Gross Margin? | 0.0% | -1.6% | +37.9% | +8.5% | +36.3% |
| Operating Expenses? | $485,738 | $4.14M | $1.77M | $541,219 | $313,634 |
| Operating Income? | -$485,738 | -$4.14M | -$1.62M | -$540,037 | -$301,261 |
| EBITDA? | -$341,299 | -$4.02M | -$1.71M | -$540,037 | -$301,261 |
| Income Before Tax | -$1.30M | -$4.51M | -$1.58M | -$540,037 | -$301,261 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.30M | -$4.51M | -$1.58M | -$540,037 | -$301,261 |
| EPS? | $-0.01 | $-0.06 | $-0.03 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.06 | $-0.03 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality