Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $10,000 | $2,234 | $7,575 | $10,193 | $12,208 | $12,949 | $17,073 | $19.034 |
| Revenue Growth? | 0.0% | -100.0% | +347.6% | -70.5% | -25.7% | -16.5% | -5.7% | -24.2% | +89597.4% | 0.0% |
| Cost of Revenue? | $4,952 | $4,952 | $3,808 | $952 | $0 | $2,634 | $0 | $0 | $0 | $12.3 |
| Gross Profit? | -$4,952 | -$4,952 | $6,192 | $1,282 | $7,575 | $7,559 | $12,208 | $12,949 | $17,073 | $6.734 |
| Gross Margin? | 0.0% | 0.0% | +61.9% | +57.4% | +100.0% | +74.2% | +100.0% | +100.0% | +100.0% | +35.4% |
| Operating Expenses? | $15,838 | -$25,000 | $14,683 | $19,088 | $39,322 | $165,651 | $26,500 | $19,644 | $152,585 | $30.751 |
| Operating Income? | -$20,791 | -$29,952 | -$8,491 | -$17,810 | -$32,700 | -$158,090 | -$15,240 | -$7,300 | -$136,120 | -$24.017 |
| EBITDA? | -$15,839 | -$25,000 | $429,869 | -$15,854 | -$119,697 | -$994,189 | -$14,292 | -$6,695 | -$135,512 | -$23,417 |
| Income Before Tax | -$20,791 | -$29,952 | $426,061 | -$16,806 | -$120,649 | -$995,142 | -$15,245 | -$7,300 | -$136,117 | -$30.697 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | -$5 | -$5 | $0 |
| Net Income? | -$10,395 | -$14,976 | $426,905 | -$8,420 | -$60,445 | -$498,566 | -$15,245 | -$7,300 | -$136,117 | -$30.697 |
| EPS? | $0.00 | $-0.00 | $0.02 | $-0.00 | $-0.00 | $-0.03 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $0.02 | $-0.00 | $-0.00 | $-0.03 | $-0.00 | $-0.00 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality