Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $215,121 | $297,400 | $262,554 | $478,653 | $320,028 | $205,140 | $557,459 | $454,219 | $547,225 | $229,481 |
| Operating Income? | -$215,121 | -$297,400 | -$263,000 | -$479,000 | -$320,000 | -$208,000 | -$256,000 | -$429,000 | -$547,000 | -$229,000 |
| EBITDA? | $0 | $0 | $90,789 | -$1.52M | -$313,000 | -$184,000 | $1.08M | -$429,000 | -$543,000 | -$120,000 |
| Income Before Tax | -$244,354 | $35,705 | -$981,416 | $573,264 | $429,054 | -$556,000 | -$2.20M | -$83,550 | -$550,000 | -$219,000 |
| Income Tax Expense | $0 | -$3,074 | -$68,416 | -$9,689 | -$611 | $0 | -$81,485 | -$21,325 | -$36,899 | $0 |
| Net Income? | -$244,354 | $38,779 | -$913,000 | $582,953 | $429,665 | -$556,000 | -$2.12M | -$62,225 | -$513,000 | -$219,000 |
| EPS? | $-0.00 | $0.00 | $-0.01 | $0.01 | $0.01 | $-0.01 | $-0.04 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.01 | $0.01 | $0.01 | $-0.01 | $-0.04 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality