Financials in USD. Standardized financial statements.
A compact view of how Cobalt Blue Holdings Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.86M | $75,000 | $233,000 | $0 | $50,000 | $65,000 | $70,000 | $105,055 | $42,598 |
| Revenue Growth? | +3718.7% | -67.8% | 0.0% | -100.0% | -23.1% | -7.1% | -33.4% | +146.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $160,000 | $228,000 | -$66,000 | -$59,000 | $232,943 | $41,553 | $0 |
| Gross Profit? | $2.86M | $75,000 | $73,000 | -$228,000 | $116,000 | $124,000 | -$162,943 | $63,502 | $42,598 |
| Gross Margin? | +100.0% | +100.0% | +31.3% | 0.0% | +232.0% | +190.8% | -232.8% | +60.4% | +100.0% |
| Operating Expenses? | $4.64M | $38.97M | $5.50M | $4.99M | $2.37M | $2.06M | $2.71M | $1.73M | $1.26M |
| Operating Income? | -$1.78M | -$38.89M | -$4.93M | -$5.22M | -$2.73M | -$2.27M | -$2.94M | -$1.73M | -$1.26M |
| EBITDA? | -$1.81M | -$37.42M | -$5.26M | -$4.99M | -$2.42M | -$1.93M | -$2.64M | -$1.59M | $0 |
| Income Before Tax | -$6.10M | -$37.59M | -$5.47M | -$5.23M | -$2.68M | -$2.38M | -$2.91M | -$1.63M | -$1.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | $105,055 | $0 |
| Net Income? | -$6.10M | -$37.59M | -$5.47M | -$5.23M | -$2.68M | -$2.38M | -$2.91M | -$1.63M | -$1.23M |
| EPS? | $-0.01 | $-0.10 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.10 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality